● Value: $300,000
● Rent: $1,899/month
● Loan Payment: $1,246.82/month
● Loan Amount: $180,000
● Loan Initiation: 8/22
● Term: 360 months
● Loan Type: ARM 5/1 Libor with 5/2/5 Caps, 5-year interest-only, 30-year term
● Margin: 6%
● Rate: 5.5%
● Improvements: New HVAC, kitchen cabinets and appliances, LVT flooring, bathroom updates, interior and exterior paint, new doors and trim, new windows,
new roof, structural support, all new mechanicals, new sewer line.
● Updated Value Justification: Based on recent property developments and market analysis.